30 sqm. Studio (Preselling Price)
UNIT PRICE........................................1,023,500.00
LESS: REBATE....................................... 15,000.00
TOTAL CONTRACT PRICE..............1,008,500.00
LESS: RESERVATION FEE..................10,000.00
NET TCP.................................................998,500.00
OPTION 1: CASH
Less 10% Discount (7 days)................100,850.00
Total Contract Price...............................907,650.00
OPTION 2: 15 YEARS TO PAY
10% Lumpsum yearly for 8 yrs...............24,487.65
55% M.A. (month 2-13)..............................8,844.03
17% M.A. (month 14-25)..........................11,617.58
18% M.A. (month 26 to 15yrs)..................14,606.49
OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment...................99,850.00
80% payable In 60mos..............................20,067.62
10% Upon Unit Turn-over..........................99,850.00
OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos...........................25,084.53
OPTION 5: 3 YEARS TO PAY NO INTEREST
100% Payable in 36months........................27,736.11
40 sqm. Loft Type (1 bedroom) Preselling
UNIT PRICE ............................................1,155,750.00
LESS: REBATE.............................................15,000.00
TOTAL CONTRACT PRICE..................1,140,750.00
LESS: RESERVATION FEE.......................10,000.00
NET TCP..................................................1,130,750.00
OPTION 1: CASH
Less 10% Discount (7 days)...................114,075.00
Total Contract Price...............................1,026,675.00
OPTION 2: 15 YEARS TO PAY
10% Lumpsum yearly for 8 yrs..................27,731.01
55% M.A. (month 2-13)...............................10,015.41
17% M.A. (month 14-25).............................13,156.31
18% M.A. (month 26 to 15yrs)...................16,541.10
OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment...................113,075.00
80% payable In 60mos...............................22,725.55
10% Upon Unit Turn-over........................113,075.00
OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos.............................27,150.83
OPTION 5:
3 years to pay No Interest .............................31,409.72
50 sqm. Flat Type (2 bedroom) Preselling
UNIT PRICE ..........................................1,725,000.00
LESS: REBATE...........................................15,000.00
TOTAL CONTRACT PRICE.................1,710,000.00
LESS: RESERVATION FEE......................10,000.00
NET TCP.................................................1,700,000.00
OPTION 1: CASH
Less 10% Discount (7 days)...................171,000.00
Total Contract Price..............................1,539,000.00
OPTION 2: 15 YEARS TO PAY
10% Lumpsum yearly for 8 yrs....................41,691.54
55% M.A. (month 2-13).................................15,057.44
17% M.A. (month 14-25)...............................19,779.55
18% M.A. (month 26 to 15yrs).....................24,868.34
OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment....................170,000.00
80% payable In 60mos.................................34,166.21
10% Upon Unit Turn-over..........................170,000.00
OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos...............................42,707.76
OPTION 5:
3 years to pay No Interest ...........................47,222.22
